Skip to content

Health SLT Expense Risk

AdvancedRequires external valuation

Calculate the Health Expense Risk Capital instantly.

Enter the base and stressed valuation outputs from your actuarial model. This page only computes and documents the resulting SCR charge.

Raw Stressed Basic Own Funds

€98 100 000

=

Basic Own Funds Before Stress

€100 000 000

+

Asset Change

€-1 900 000

+

Tax Effect

€0

+

Other Own-Funds Change

€0

TP Increase

€0

Other Liabilities Increase

€0

Stressed Basic Own Funds

€98 100 000

=

Raw Stressed Basic Own Funds

€98 100 000

>

Zero Floor

€0

BoF Loss

€1 900 000

=

Basic Own Funds Before Stress

€100 000 000

Stressed Basic Own Funds

€98 100 000

Expense Risk Capital

€1 900 000

=

BoF Loss

€1 900 000

>

Zero Floor

€0

Evidence Complete

Yes

=

Full Balance-Sheet Revaluation

Yes

AND

Model Run Evidence

Yes

Governance Breach

No

=

Complete Requirement

1

Evidence Complete

Yes

Loss to Base

1.9%

=

Expense Risk Capital

€1 900 000

÷

Basic Own Funds Before Stress

€100 000 000

1Step 1

Revalue the balance sheet under the SLT expense stress

BoFstress=BoFbase+ΔA+ΔTax+ΔOFΔTPΔLBoF_{stress}=BoF_{base}+\Delta A+\Delta Tax+\Delta OF-\Delta TP-\Delta L
2Step 2

Measure expense risk as the positive loss in basic own funds

SCRexpense=max(BoFbaseBoFstress,0)SCR_{expense}=\max(BoF_{base}-BoF_{stress},0)
3Step 3

Require full balance-sheet revaluation and model-run evidence for a complete stress source

Evidence=min(Revaluation,ModelRun)Evidence=\min(Revaluation,ModelRun)

Understand the Health SLT Expense Risk

Overview

This calculator implements the Health SLT Expense Risk sub-module within the undertaking's life-like (SLT) health underwriting risk framework.[1] The requirement is defined as the economic capital necessary to maintain solvency following a sudden, permanent increase in future administration and claims-handling expenses.

Input Terms

  • Future Administrative Expenses: The projected costs for managing the health contracts over their lifetime.
  • Inflation Stress: The instantaneous 100 basis point increase in the expected inflation rate applied to future expenses.[1]
  • Expense Shock: The 10% instantaneous increase in the absolute level of future expenses.

Technical Rationale

The Health SLT Expense Risk capital requirement is calibrated to a 99.5% confidence level over a one-year horizon. It ensures the undertaking’s capital safety-net is sufficient to cover the erosion of own funds caused by higher-than-expected operational costs.

The calculation applies the prescribed shocks (10% increase in expenses + 1% permanent increase in inflation) to the Best Estimate Liability (BEL) cash flows. This ensures the undertaking’s technical provisions correctly reflect the potential for severe operational-cost escalation. The result feeds the Health SLT Risk and Health Risk Aggregation modules.

Important Notes

  • Stress-ledger evidence gate: Stressed basic own funds must be backed by a full balance-sheet revaluation flag and model-run evidence flag. The capital result remains the visible loss in basic own funds, while the governance-breach output flags unsupported stress inputs for review. Use `underwriting-stressed-bof-loss-bridge` when the valuation delta needs to be inspected as its own atomistic calculator.
  • Gross vs. Net SCR: This calculator determines the standalone Health SLT Expense Risk SCR on the visible stressed basis. Even where the page already reflects direct own-funds or tax effects, Solvency II risk is only finalized as a net impact on Basic Own Funds after diversification in the higher Health Risk aggregation chain, then within BSCR, and after the top-level LAC TP and LAC DT adjustments.
  • Regulatory deviation: Material deviation from standard-formula assumptions at this layer may support a capital add-on or a move toward an internal model where justified.[2]
  • Reporting: The displayed result is intended to support the corresponding standard-formula component feeding the S.25.01.01 standard-formula reporting view.[3]

Sources

  1. Delegated Regulation (EU) 2015/35 - Art. 157 (Health expense risk sub-module) - EIOPA
  2. Directive 2009/138/EC - Art. 37 (Capital add-on) - EIOPA
  3. Commission Implementing Regulation (EU) 2023/894 - QRT S.25.01.01 (SCR standard formula) - EUR-Lex

Default values are illustrative sample inputs for navigation, training, and QA. Replace them with controlled data before using the result in capital analysis, governance, or reporting decisions.