Skip to content

Final SCR

Calculate the final Solvency Capital Requirement instantly.

BSCR

€97 736 904

Basic requirement

+

Operational Risk

€6 500 000

Added at SCR level

-

LAC Adjustments

€38 000 000

LAC TP + LAC DT applied

=

Final SCR

€66 236 904

After all adjustments

Final SCR build-up

Waterfall chart showing module contributions, diversification, operational risk, LAC DT adjustment, and total SCR.
StepDeltaRunning
BSCR97736903.5462077997736903.54620779
Operational Risk6500000104236903.54620779
LAC TP-1800000086236903.54620779
LAC DT-2000000066236903.546207786
Final SCR66236903.54620778666236903.546207786
1Step 1

SCR Before Adjustments

SCR Before Adjustments=BSCR+Operational Risk\textit{SCR Before Adjustments} = \textit{BSCR} + \textit{Operational Risk}
2Step 2

Total Loss-Absorbing Adjustment

Total Loss-Absorbing Adjustment=LAC TP Applied+LAC DT Applied\textit{Total Loss-Absorbing Adjustment} = \textit{LAC TP Applied} + \textit{LAC DT Applied}
3Step 3

Final SCR

Final SCR=max(0,SCR Before AdjustmentsTotal Loss-Absorbing Adjustment)\textit{Final SCR} = \max(0, \textit{SCR Before Adjustments} - \textit{Total Loss-Absorbing Adjustment})

Understand the Final SCR

Overview

This calculator implements the final capital requirement for the Solvency Capital Requirement (SCR) under the Solvency II standard formula.[1] The SCR is defined as the economic capital necessary to absorb the loss in basic own funds resulting from a 1-in-200 year stress event.[2]

Input Terms

  • BSCR: The Basic Solvency Capital Requirement, representing the diversified capital for market, underwriting, and counterparty risks, plus intangible asset risk.[3]
  • Operational Risk: A standalone additive charge capturing risks arising from inadequate or failed internal processes, personnel, or systems.[4]
  • LAC TP: The Loss-Absorbing Capacity of Technical Provisions, representing the reduction in liabilities due to future discretionary benefits being lowered following a stress.[5][6][7]
  • LAC DT: The Loss-Absorbing Capacity of Deferred Taxes, representing the tax relief available following a stress loss, bounded by the undertaking's net deferred tax liabilities.[5][6][8]

Technical Rationale

The Solvency Capital Requirement is calibrated to a 99.5% confidence level over a one-year horizon. Under the Standard Formula, this is modeled by aggregating capital requirements across a comprehensive array of risk modules.

Operational risk is applied as an additive charge after the BSCR calculation rather than being integrated into the correlation matrix. This structure treats operational failure stemming from processes, systems, or governance as a fundamental baseline risk. Conversely, the LAC adjustments reflect genuine economic offsets; if a severe stress occurs, discretionary benefits can fall and tax liabilities can shrink, so requiring capital for losses that would already be absorbed in those ways would overstate the true solvency need.

Important Notes

  • LAC Floor: If the LAC adjustments exceed the pre-adjustment SCR, the result is floored at zero to ensure the final capital requirement does not become negative.
  • Regulatory deviation: If the standard formula materially misrepresents the undertaking's risk profile, the supervisory authority may impose a capital add-on or require a move toward an internal-model approach.[9]
  • Reporting: The SCR output is intended to reconcile to template S.25.01.01, Solvency Capital Requirement for undertakings on the Standard Formula, in the Solvency II QRT package.[10]

Sources

  1. Directive 2009/138/EC - Art. 103 (Structure of the standard formula) - EIOPA
  2. Directive 2009/138/EC - Art. 101 (99.5% VaR / 1-in-200 calibration) - EIOPA
  3. Delegated Regulation (EU) 2015/35 - Art. 87 (Calculation of the basic Solvency Capital Requirement) - EIOPA
  4. Delegated Regulation (EU) 2015/35 - Art. 204 (Operational risk) - EIOPA
  5. Directive 2009/138/EC - Art. 108 (Adjustment for the loss-absorbing capacity of technical provisions and deferred taxes) - EIOPA
  6. Delegated Regulation (EU) 2015/35 - Art. 205 (General provisions for the LAC TP and LAC DT adjustment) - EIOPA
  7. Delegated Regulation (EU) 2015/35 - Art. 206 (Adjustment for the loss-absorbing capacity of technical provisions) - EIOPA
  8. Delegated Regulation (EU) 2015/35 - Art. 207 (Adjustment for the loss-absorbing capacity of deferred taxes) - EIOPA
  9. Directive 2009/138/EC - Art. 37 (Capital add-on) - EIOPA
  10. Commission Implementing Regulation (EU) 2023/894 - QRT S.25.01.01 (SCR standard formula) - EUR-Lex

Default values are illustrative sample inputs for navigation, training, and QA. Replace them with controlled data before using the result in capital analysis, governance, or reporting decisions.