Spread Risk Captive Simplification
Calculate the Spread Risk Capital on Bonds and Loans instantly.
€
€
CQS 3 Stress
7.20%
=
Floored Duration
4.00
×
CQS 3 b-Factor
1.80%
Shocked Asset Decrease
€7 200 000
=
Bond and Loan Market Value
€100 000 000
×
CQS 3 Stress
7.20%
Spread Risk Capital
€9 700 000
=
Shocked Asset Decrease
€7 200 000
+
Unit-Linked TP Increase
€2 500 000
1Step 1
Floor the average modified duration at one year
2Step 2
Apply the Article 105 CQS 3 b-factor to the floored duration
3Step 3
Apply the CQS 3 stress to the bond and loan market value
4Step 4
Add the increase in TP less RM for unit-linked policies
Default values are illustrative sample inputs for navigation, training, and QA. Replace them with controlled data before using the result in capital analysis, governance, or reporting decisions.