Skip to content

MCR

Calculate the Final Minimum Capital Requirement instantly.

#
SegmentNet TPNet PremiumsAlphaBeta
1
8.5%
9.4%
2
9.4%
7.5%
3
10.3%
13.1%

MCR Summary

Non-Life Linear Component

€19 817 000

Article 250

Life Linear Component

€8 960 000

Article 251

Linear MCR

€28 777 000

Article 249

Final MCR

€28 777 000

Article 248/253

MCR Coverage Ratio

363.1%

EOF / MCR

Article 250 Legs

TP Leg

€11 860 000

+

Written Premiums Leg

€7 957 000

=

Non-Life Linear Component

€19 817 000

Article 251 Legs

Best Estimate Leg

€8 120 000

+

Capital-at-Risk Leg

€840 000

=

Life Linear Component

€8 960 000

Article 250 Segment Components

SegmentLoBNet TPTP LegPremiumsPrem. LegComponent
1

4. Motor vehicle liability insurance and proportional reinsurance

alpha 8.5% / beta 9.4%

4 and 16
€60M
€5.1M
€40M
€3.8M
€8.9M
2

7. Fire and other damage to property insurance and proportional reinsurance

alpha 9.4% / beta 7.5%

7 and 19
€50M
€4.7M
€35M
€2.6M
€7.3M
3

8. General liability insurance and proportional reinsurance

alpha 10.3% / beta 13.1%

8 and 20
€20M
€2.1M
€12M
€1.6M
€3.6M

MCR Corridor

34.4%0%100% SCR25%Floor45%Ceiling
Within corridor

Corridor Result

25% SCR Floor

€20 930 916

<=

Combined MCR

€28 777 000

<=

45% SCR Ceiling

€37 675 648

Final MCR

Combined MCR

€28 777 000

max

Absolute Floor

€4 000 000

=

Final MCR

€28 777 000

Article 252 Notional MCR

Notional Non-Life Linear MCR

€25 000 000

Notional Life Linear MCR

€20 500 000

Notional Non-Life MCR

€22 252 747

Notional Life MCR

€18 247 253

S.28.01.01/S.28.02.01 Trace

R0300 Linear MCR

€28 777 000

R0310 SCR

€83 723 662

R0320 MCR cap

€37 675 648

R0330 MCR floor

€20 930 916

R0340 Combined MCR

€28 777 000

R0350 Absolute floor of the MCR

€4 000 000

R0400 MCR

€28 777 000

1Step 1

Calculate Article 250 non-life linear component from fixed Annex XIX segments

MCRlinear,nl=s(αsTPnl,s+βsPs)MCR_{linear,nl}=\sum_s(\alpha_s\cdot TP_{nl,s}+\beta_s\cdot P_s)
2Step 2

Calculate Article 251 life linear component

MCRlinear,l=0.037TP10.052TP2+0.007TP3+0.021TP4+0.0007CARMCR_{linear,l}=0.037TP_1-0.052TP_2+0.007TP_3+0.021TP_4+0.0007CAR
3Step 3

Add non-life and life components into linear MCR

MCRlinear=MCRlinear,nl+MCRlinear,lMCR_{linear}=MCR_{linear,nl}+MCR_{linear,l}
4Step 4

Clamp linear MCR inside the SCR corridor

MCRcombined=min(max(MCRlinear,0.25SCR),0.45SCR)MCR_{combined}=\min(\max(MCR_{linear},0.25SCR),0.45SCR)
5Step 5

Apply the absolute floor and compare eligible own funds

MCR=max(MCRcombined,AMCR),Ratio=EOFMCRMCRMCR=\max(MCR_{combined},AMCR),\quad Ratio=\frac{EOF_{MCR}}{MCR}

Understand the MCR

Overview

This calculator implements the Final Minimum Capital Requirement (MCR) within the Solvency II standard formula.[1] The Final MCR is defined as the absolute minimum level of own funds an undertaking must hold, determined as the higher of the Combined MCR (a linear result corridor-tested between 25% and 45% of the SCR) and the Absolute Floor.[2]

Input Terms

  • Combined Minimum Capital Requirement: The MCR derived from the linear calculation after applying the 25% and 45% SCR corridor constraints.[3]
  • Minimum Capital Requirement Absolute Floor: The statutory minimum capital amount based on the undertaking's specific classification.[1]

Technical Rationale

The Final MCR represents the final regulatory denominator used for the MCR adequacy ratio. The calculation selects the maximum of the Combined MCR and the absolute floor, ensuring that policyholder protection remains non-negotiable even in very low-risk portfolios.[2]

A breach of this final MCR amount triggers the most severe supervisory intervention. The absolute-floor comparison provides a baseline for solvency, preventing the requirement from collapsing to levels that would be insufficient to support a minimum level of supervisory oversight. The final result acts as the ultimate capital threshold beneath which an insurer would no longer be considered viable for operation.

Important Notes

  • MCR and SCR Distinction: This calculator determines the final minimum capital threshold. Insurers must demonstrate coverage of both the MCR and the SCR. A breach of the MCR triggers more immediate supervisory intervention than an SCR breach and may lead to withdrawal of authorisation.
  • Binding Absolute Floor: When the absolute floor binds, the final MCR becomes insensitive to further reductions in the Linear MCR. At this point, the undertaking must hold capital sufficient to cover the statutory minimum regardless of its actual risk profile.
  • Regulatory deviation: Material deviation from standard-formula assumptions at this layer may support a capital add-on or a move toward an internal model where justified.[4]
  • Reporting: The displayed result is intended to support the final MCR amount feeding S.25.01.01 context and the applicable S.28.01.01 or S.28.02.01 reporting view.[5][6][7]

Sources

  1. Directive 2009/138/EC - Art. 129 (Calculation of the Minimum Capital Requirement) - EIOPA
  2. Delegated Regulation (EU) 2015/35 - Art. 253 (Absolute floor of the Minimum Capital Requirement) - EIOPA
  3. Delegated Regulation (EU) 2015/35 - Art. 248 (Minimum Capital Requirement) - EIOPA
  4. Directive 2009/138/EC - Art. 37 (Capital add-on) - EIOPA
  5. Commission Implementing Regulation (EU) 2023/894 - QRT S.25.01.01 (SCR standard formula) - EUR-Lex
  6. Commission Implementing Regulation (EU) 2023/894 - QRT S.28.01.01 (Minimum Capital Requirement for life-only or non-life-only activity) - EUR-Lex
  7. Commission Implementing Regulation (EU) 2023/894 - QRT S.28.02.01 (Minimum Capital Requirement for both life and non-life activity) - EUR-Lex

Default values are illustrative sample inputs for navigation, training, and QA. Replace them with controlled data before using the result in capital analysis, governance, or reporting decisions.